Deal Analyzer
Enter any deal's numbers. Get cap rate, cash-on-cash, DSCR, GRM, monthly cash flow, 10-year projection, and a plain-English verdict on whether it pencils — all instantly.
Deal Inputs
Property
Purchase price
After-repair value (ARV)
Monthly gross rent
Financing
Down payment %
Interest rate %
Loan term (years)
Closing costs
Operating Expenses (annual)
Property taxes
Insurance
Repairs & maintenance
Property management %
Vacancy rate %
Other expenses
Cap Rate
—
NOI ÷ purchase price
Cash-on-Cash
—
Annual CF ÷ cash in
Monthly Cash Flow
—
After all expenses
DSCR
—
NOI ÷ debt service
Gross Rent Mult.
—
Price ÷ gross annual rent
10-Year IRR
—
Levered, 3% appreciation
Annual Cash Flow Breakdown
Sensitivity — Cash-on-Cash by Rate & Price
10-Year Cash Flow Projection