BRRRR Calculator
Model the full Buy-Rehab-Rent-Refinance-Repeat cycle. See exactly how much capital you pull back out, what stays in the deal, and whether post-refinance cash flow actually works.
Buy & Rehab
Purchase price
Rehab cost
Closing costs (buy)
Holding costs (monthly)
Rehab timeline (months)
Refinance
After-repair value (ARV)
Refi LTV %
Refi interest rate %
Refi loan term (years)
Refi closing costs
Rental Income
Monthly rent
Vacancy rate %
Operating expenses %
Total Cash Invested
—
Buy + rehab + carry
Cash Pulled Out
—
Refi proceeds
Capital Left In
—
Your remaining equity at risk
Post-Refi CoC
—
On capital left in deal
Post-Refi Cash Flow
—
Monthly, after debt service
Equity Created
—
ARV minus total loan
Capital Stack
Post-Refinance Cash Flow